Historical Summary
156
Other information
2010 2009 2008 2007 2006
Revenue and profit
Revenue
Results from operating activities
Results from operating activities (beia)
as of revenue
as of total assets
EBITDA/net interest expenses
Net profit
Net profit (beia)
as of equity attributable to
equity holders of the Company
Dividend proposed
Per share of EUR1.60
In millions of EUR
4.61
Net profit (beia)
2.6
2.16
2.07
2.28
1.90
Dividend proposed
0.76
0.65
0.62
0.70
0.60
Equity attributable to equity holders of the Company including the effect
of the ASDI
18.19
10.95
9.14
11.04
10.23
Cash flow statement
3,548
Cash flow used for interest, dividend and income tax
(891)
(650)
(508)
(416)
(498)
Cash flow from operating activities
2,657
2,379
1,660
1,529
1,666
Cash flow from operational investing activities
(664)
(638)
(1,110)
(866)
(612)
Free operating cash flow
1,993
1,741
550
663
1,054
Cash flow used for acquisitions and disposals
257
(149)
(3,634)
(259)
(14)
Dividend paid
(483)
(392)
(485)
(417)
(268)
Cash flow from/(used in) financing activities, excluding dividend
(1,689)
(1,445)
3,794
(214)
(381)
Net cash flow
79
(245)
225
(227)
391
Cash conversion ratio
126.4%
147.7%
47.8%
53.4%
103.7%
Financing ratios
2.27
16,133
2,283
2,415
15.0
9.1
7.3
1,436
1,445
14.1
438
30.5
14,701
1,630
1,968
13.4
9.8
5.2
1,018
1,055
19.7
318
31.2
14,319
1,182
181
1.3
0.9
6.0
209
1,013
22.7
304
145.5
11,245
1,364
1,642
14.6
13.7
22.6
807
1,119
20.7
343
42.5
10,556
1,637
1,391
13.2
11.6
19.7
1,211
930
18.6
294
24.3