16. Investments in associates and joint ventures
I porting date
Expected volume
Pre-tax
Expected annual
growth rates
WACC
long-term inflation
2013-2019
Western Europe
10.17%
1.7%
(0.14)%
Central and Eastern Europe (excluding Russia)
11.74%
2.4%
2.48%
Russia
16.28%
7.13%
2.9%
The Americas
10.1-11.54%
3.0-7.87%
0.84-2.85%
-ica and Middle East14.9-20.04% 3.31-7.97% 3.57-3.96°;,
The values assigned to the key assumptions represent management's assessment of future trends in the beer
industry and are based on both external sources and internal sources (historical data).
A limited change in key assumptions will not lead to a materially different outcome.
Heineken has the following significant investments in associates and joint ventures:
Country
Ownership
2009
Ownership
2008
Germany
Bulgaria
Greece
Macedonia
Congo
Singapore
Sinqapore
Chile
Israel
Australia
Dubai
Namibia
India
India
South Africa
South Africa
49.9%
49.0%
50.0%
27.6%
50.0%
50.0%
41.9%
33.1%
40.0%
50.0%
50.0%
50.0%
37.5%
68.8%
44.5%
75.0%
49.9%
49.0%
50.0%
27.6%
50.0%
50.0%
41.9%
33.1%
40.0%
50.0%
50.0%
50.0%
37.5%
68.8%
44.5%
75.0%
Joint ventures
B:au Holding International GmbH &Co KgaA
Zagorka Brewery A. D.
Brewinvest S.A.
Pi/ara Skopje A.D.
B> asseries du Congo S.A.
a Pacific Investment Pte. Ltd.
Asia Pacific Breweries Ltd.
C mpania Cervecerias Unidas S.A.
Tempo Beverages Ltd.
Heineken Lion Australia Pty.
)cco FZCo
L tgeo Heineken Namibia B.V.
L ited Breweries Limited
f llenium Alcobev Private Limited*
L IN Drinks (Pty) Ltd.
iibeng Brewery Pty Ltd.*
.sociates
rvecerias Costa Rica S.A. Costa Rica 25.0% 25.0%
sserie Nationale d'Haïti S.A. Haiti 23.3% 23.3%
FE Efes Karaganda Brewery Kazakhstan 28.0% 28.0%
eineken has joint control as the contract and ownership details determine that for certain main operating and financial decisions unanimous
pproval is required. As a result these investments are not consolidated.
e reporting date of the financial statements of all Heineken entities and joint ventures disclosed are the
me as for the Company except for (i) Asia Pacific Breweries Ltd., Heineken Lion Australia Pty. and Asia
I cific Investment Pte. Ltd which have a 30 September reporting date (the APB results are included with
hree months delay in reporting), (ii) DHN Drinks (Pty) Ltd. which has a 30 June reporting date, and (iii) United
E eweries Limited (UBL) and Millenium Alcobev Private Limited (MAPL) which have a 31 March reporting
c ate. The results of (ii) and (iii) have been adjusted to include numbers for the full financial year ended
December 2009.
Annual Report 2009 - Heineken N.V.