Financial Review Net turnover and cost of sales Net turnover rose by €773 million in 2003 to €9,255 million, an increase of 9%, of which first-time consolidations accounted for 8%. Organic growth in net turnover, reflecting improvements in the sales mix, higher selling prices and higher volume, amounted to 5%. This was offset by a 4% reduction in turnover due to lower exchange rates against the euro for the US dollar, the Nigerian naira, the Polish zloty and the Singapore dollar in particular. A number of companies were included in the consolidation for the first time in 2003. Karlsberg in Germany and Dinal in Kazakhstan were consolidated as from 1 January. CCU in Chile and Karlovacka in Croatia were consolidated (CCU proportionally and Karlovacka fully) as from 1 April. The BBAG group in Austria, which has businesses in Austria, Romania, Poland, Hungary and the Czech Republic, was consolidated as from 1 October. A number of beverage wholesalers were acquired in Italy, Poland and Switzerland. There were two changes in the report ing rules in 2003 which affect the profit and loss account. Net turnover is reported excluding excise duties and all discounts directly attributable to turnover. The comparative figures for 2002 have been restated accordingly. This change has no effect on the reported Net turnover in billions of euros Beer 7.3 Other income 0.3 Soft drinks 1.0 Wines and spirits 0.6 result. As from 2003, goodwill is capi talised and amortised. Goodwill of €1,124 million was capitalised and amortisation of €31 million was charged against the result. Operating expenses rose 12% to €8,033 million, over half of this increase being accounted for by first-time consolidations. The cost-reducing effect of lower exchange rates was offset by a modest rise in raw material and packaging costs and a 7% increase in marketing and selling expenses, the latter amounting to 12.2% of net turnover in 2003, compared with 12.4% in 2002. Staff costs were higher, reflecting the first- time consolidations and growth in the number of employees. The reduction in staff costs in Europe due to the lower staffing levels in the Netherlands was offset to some extent by rises in other regions, especially in Africa in connection with the new brewery in Nigeria. Non recurring reorganisation costs of €74 million were incurred in the Netherlands. Operating expenses also increased by €31 million by the first-time amortisation of goodwill. Operating profit and net profit The operating profit was 5% lower in 2003 at €1,222 million, compared with €1,282 million in 2002, mainly due to the amor tisation of goodwill and the non-recurring reorganisation expenses in the Nether lands. The operating profit as a proportion of net turnover decreased from 15.1% to 13.2%. New acquisitions made a positive contribution to operating profit of €45 million, before amortisation of goodwill of €31 million. The negative effect of exchange rate movements on operating profit amounted to €88 million. Income from non-consolidated participat ing interests increased by €53 million to €101 million, mainly due to extraordinary net income of €71 million from the sale of the 15% interest in Argentinean brewing group Quilmes. Net interest charges rose €31 million to €140 million, largely reflecting additional interest expense in connection with loans raised to finance acquisitions, the debts Operating profit and net profit in millions of euros 2002 Organic growth First-time consolidations Amortisation of goodwill Exchange effects Reorganisation costs in the Netherlands Book profit on Quilmes 2003 Operating profit Net profit 1,282 795 88 55 45 0 -31 -31 -88 -44 -74 -48 - 71 1,222 798 report of the executive board 47

Jaarverslagen en Personeelsbladen Heineken

Jaarverslagen | 2003 | | pagina 53